Rating Rationale
November 21, 2024 | Mumbai
Cochin Shipyard Limited
Ratings reaffirmed at 'CRISIL AAA/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.15000 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the bank loan facilities of Cochin Shipyard Limited (CSL; part of the Cochin Shipyard group).

 

The ratings reflect the strategic importance of the company to the Government of India as it is majorly owned by the Ports, Shipping and Waterways and is the only ship building company under the Ministry. The company also benefits from the long-standing presence in the ship building industry with healthy execution track record, strong market position driven by healthy association with Indian navy and sizeable order book. The scale of operations of the group has been increasing steadily for the past few fiscals and has achieved Rs. 3852 crore in fiscal 2024 and is further expected to steadily grow over the medium term. In the current fiscal, CSL has already achieved revenues of Rs. 1915 crore with a PAT of Rs.363 crore till Sep 30, 2024. The group’s healthy order book of around Rs. 22587 crore as on June 30, 2024 is also substantial, being around 6 times the fiscal 2024 revenues which provides revenue visibility. Some of the key orders to be executed over the next few months include ASW SCW Corvette and NGMV for Indian Navy, as well as few commercial orders. The group has also benefitted from the execution of the construction and deployment of INS Vikrant (first indigenously developed aircraft carrier) over the past 2 decades through fiscals 2022, and is currently executing the Phase III of IAC, leading to it becoming the only shipyard in the country to have done so.

 

The ratings also incorporate a strong financial risk profile supported by comfortable capital structure, robust debt protection measures and ample liquidity. The debt outstanding as on Sep 30, 2024 was at Rs.24 crore while the net worth remained comfortable at Rs.5276 crore, leading to a comfortable gearing of less than 0.01 times. The debt protection metrics for fiscal 2024 were also comfortable and interest coverage and net cash accruals to debt ratios for H1 fiscal 2025 were at 35 times and 17 times, respectively. The liquidity of the group also remains comfortable with almost nil utilization on the fund-based bank limits for the past 12 months ending September 2024, while having healthy unencumbered cash and bank balances.

 

These strengths are partially offset by the vulnerability of operating margins to fluctuations in raw material prices and foreign exchange (forex) rates. Volatility in the prices of key raw materials such as steel, engines, and pipes, which account for 45-50% of the total operating revenue can impact the operating margins. This is compounded by the absence of escalation clauses in contracts with customers.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of CSL along with its wholly owned subsidiaries, Hooghly Cochin Shipyard Ltd (HCSL) and Udupi Cochin Shipyard Ltd (UCSL), together referred to as the Cochin Shipyard group. For arriving at the ratings of CSL, CRISIL Ratings has also applied its criteria for notching up standalone ratings of entities based on government support as CSL is majority owned by the Government of India and operates under the Ministry of Ports, Shipping and Waterways.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strategic importance to the Government of India: CSL is a government-owned shipyard (which holds 67% stake in the company) under the administration of the Ministry of Ports, Shipping and Waterways. Along with its subsidiaries, the company builds and repairs ships, such as indigenous aircraft carrier, bulk carriers, next generation missile vessels, anti-submarine warfare shallow watercrafts, and platform supply vessels used by the Indian Navy. The company is strategically important to the government for strengthening the naval and coast guard defence of India.  CSL built the first indigenous aircraft carrier (IAC-1), INS Vikrant, and successfully delivered the same in  fiscal 2022, and is currently executing the Phase III for the project thereby becoming the only shipyard in India with such a distinction. CRISIL Ratings believes that CSL will continue to benefit from being a government held PSU with continued focus on Indian defense projects which currently account for more than 65% of its current orderbook.

 

  • Longstanding presence and strong market position: Incorporated in 1972, CSL has an industry presence of over five decades which has enabled the company to develop strong technical capabilities and market position. Till fiscal 2023, CSL has built 180 ships, including large, small, and medium-sized vessels; offshore support vessels; and defense vessels. Also, geographical presence is diversified, with all the dockyards located strategically (Kerela, Maharashtra, West Bengal, Andaman and Nicobar, Karnataka). Revenues have been increasing for the past few fiscals (except fiscal 2023) and the group has achieved the highest revenues its incorporation in fiscal 2024 of Rs. 3852 crore  driven by strong demand and healthy execution of projects as the company caters to commercial (domestic and export) as well as defense segment. The company achieved sales of Rs 1,915 crore for the first half of fiscal 2025 and are estimated  to reach around Rs 4500-5000 crores for the full year. The scale of operations is expected to sustain over the medium term on the back of capacity expansion, healthy order book and timely execution track record.

 

  • Sizeable order pipeline and execution track record: CSL and its subsidiaries had outstanding orders of Rs 21,587 crore and around Rs 1000 crore for shipbuilding and ship repair, respectively, as of June 2024. This includes orders from the Indian Navy as well as commercial orders from both in the domestic and overseas markets. The company also has orders worth Rs 7820 crore in the pipeline, with plans to add more over the medium term. Track record of timely execution will continue to aid business risk profile.

 

  • Strong financial risk profile: The group has a strong financial profile marked by a strong networth of Rs 4985 crore as on March 31, 2024 and increased further to Rs 5,275 crore as of September 2024. Lower reliance on external debt for working capital requirement and capex has led to comfortable gearing and total outside liabilities to adjusted networth ratio of less than 0.1 time and 1.4 times, respectively, as on March 31, 2024. This, along with high profitability, led to robust debt protection metrics, with interest coverage and net cash accrual to total debt ratios of 25.4 times and 27.2 times, respectively, for fiscal 2024. The financial risk profile is expected to remain stable over the medium term, driven by steady accretion of reserves, low leverage and strong profitability.

 

Weakness:

  • Vulnerability of operating margin to fluctuations in raw material prices and forex rates: Operating margin remains exposed to volatility in the prices of key raw materials such as steel, engines, and pipes, which account for 45-50% of the total operating revenue. This is compounded by the absence of escalation clauses in contracts with customers. Furthermore, CSL procures raw materials and components from the international market, which exposes margin to any sharp fluctuation in forex rates. However, this risk is mitigated by forward contracts

Liquidity: Superior

Utilisation of fund-based limits was minimal over the 12 months through September 2024. Cash accruals, expected at over Rs 570-590 crore per annum, will be sufficient against nil repayment debt obligations . This will further provide a cushion to the liquidity of the company over the medium term. The current ratio was healthy at 1.32 times and unencumbered cash and balance stood at around Rs 627 crore, as on March 31, 2024, thereby providing financial flexibility in case of  exigencies. Strong gearing and networth support financial flexibility and provides cushion in case of any adverse condition or downturn in the businesses.

Outlook: Stable

Business and financial risk profiles will remain strong over the medium term, underpinned by the company’s strategic importance to the Ministry of Ports, Shipping and Waterways, and continued business support from the Indian Navy and the Indian Coast Guard.

Rating sensitivity factors

Downward factors:

  • Lower-than-expected revenue or sustained decline in operating margin below 12% leading to lower cash accruals.
  • Any change in government policy resulting in dilution of the strategic importance of CSL to the Indian Navy.

About the Group

CSL was incorporated in March 1972 in Cochin, Kerala. The Government of India holds 72.86% stake in the company, which is listed on the Bombay Stock Exchange and the National Stock Exchange. The company was conferred with Schedule ‘A’, Category-I Miniratna status by Ministry of Port, Shippings and Waterways. The company is engaged in shipbuilding and ship repair for both the domestic and international markets. The operations are headed by Mr Madhu Sankunny Nair (Chairman & Managing Director), Mr Bejoy Bhasker (whole-time director), Mr Valiyaparambil Jacob Jose (whole-time director & CFO), along with other directors.

 

HCSL was set up as a joint venture between CSL and Hooghly Dock & Port Engineers Ltd (HDPEL) on October 23, 2017. Pursuant to the approval of the Union Cabinet, CSL acquired the shares held by HDPEL and, with effect November 01, 2019, made HCSL its wholly owned subsidiary. HCSL manufactures and repairs commercial ships, barges and tugs for domestic and international clients.

 

UCSL was incorporated as Tebma Engineering Pvt Ltd in July 1984. CSL acquired the company through a National Company Law Tribunal, Chennai, order in September 2020 and renamed it UCSL in April 2022. The company manufactures and repairs tugs and coastal vessels, auxiliary vessels for defence, and mid-sized commercial fishing vessels for the Middle East and European markets. Main facility is in Udupi, Karnataka.

Key Financial Indicators- consolidated

As on / for the period ended March 31

Unit

H1 2025

2024

2023

Operating income

Rs crore

1915

3852

2388

Reported profit after tax

Rs crore

363

783

305

PAT margins

%

18.97

20.33

12.76

Adjusted Debt/Adjusted Net worth

Times

0.00

0.00

0.03

Interest coverage

Times

35.07

25.38

9.65

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA  Bank Guarantee  NA  NA  NA  9109.45 NA  CRISIL A1+ 
NA  Foreign Letter of Credit  NA  NA  NA  550 NA  CRISIL A1+ 
NA  Inland/Import Letter of Credit  NA  NA  NA  2080 NA  CRISIL A1+ 
NA  Letter of Credit  NA  NA  NA  1885 NA  CRISIL A1+ 
NA  Line of Credit  NA  NA  NA  375 NA  CRISIL A1+ 
NA  Overdraft Facility  NA  NA  NA  5 NA  CRISIL AAA/Stable 
NA  Working Capital Demand Loan  NA  NA  NA  80 NA  CRISIL AAA/Stable 
NA  Proposed Long Term Bank Loan Facility  NA  NA  NA  915.55 NA  CRISIL AAA/Stable 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Cochin Shipyard Limited

Full

Parent company

Hooghly Cochin Shipyard Limited

Full

Subsidiary company

Udupi Cochin Shipyard Limited

Full

Subsidiary company

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 1375.55 CRISIL A1+ / CRISIL AAA/Stable   -- 19-12-23 CRISIL A1+ / CRISIL AAA/Stable   --   -- --
Non-Fund Based Facilities ST 13624.45 CRISIL A1+   -- 19-12-23 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 325 Axis Bank Limited CRISIL A1+
Bank Guarantee 2495 Bank of Baroda CRISIL A1+
Bank Guarantee 139.45 IndusInd Bank Limited CRISIL A1+
Bank Guarantee 6150 State Bank of India CRISIL A1+
Foreign Letter of Credit 550 Union Bank of India CRISIL A1+
Inland/Import Letter of Credit 2080 Union Bank of India CRISIL A1+
Letter of Credit 350 State Bank of India CRISIL A1+
Letter of Credit 500 Axis Bank Limited CRISIL A1+
Letter of Credit 150 IDBI Bank Limited CRISIL A1+
Letter of Credit 885 ICICI Bank Limited CRISIL A1+
Line of Credit 375 Axis Bank Limited CRISIL A1+
Overdraft Facility 5 Bank of Baroda CRISIL AAA/Stable
Proposed Long Term Bank Loan Facility 915.55 Not Applicable CRISIL AAA/Stable
Working Capital Demand Loan 80 State Bank of India CRISIL AAA/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Shalaka Singh
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shalaka.Singh@crisil.com


Nishita Kalpesh Vora
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Nishita.Vora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html